← New search
Passaic County, NJ · Sold

NJ-426311

6145 County Road 313

$407,400
$21,065/ac · 19.34 ac
Acreage19.34 ac
Price per acre$21,065/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedDec 12, 2024
Coordinates41.0077, -74.2882
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Passaic County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Passaic market data →

Step 1 · Is this a deal?

Due diligence

6 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands13.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.3%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power11,016 ft away

A long utility run — price in solar/off-grid instead.

Buildable area15.89 of 19.34 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$411,605
$323,086$500,124 · $21,283/ac on 19.34 ac
Asking vs estimate
-1.0%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $407,400
Maximum allowable offer
$235,203
$12,161/ac · +30.0% target margin

You need $172,197 off asking to hit this margin.

All-in cost$255,195
Net resale$378,677
Projected profit$123,481
ROI+48.4%
Annualized+69.2%
Break-even resale$14,343/ac
Profit if resale lands off target
-20%
$47,746
-10%
$85,614
0%
$123,481
+10%
$161,349
+20%
$199,217
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-935577
Landlocked · Power at road
11.4Jul 27, 2026$373,20032,82626,4322.9 mi
85
NJ-855297
Dirt · Power at road
9.3Jun 30, 2026$382,80041,24925,9102.3 mi
80
NJ-256414
Landlocked · Off grid
20.8Feb 9, 2025$370,60017,78119,0945.3 mi
79
NJ-777547
Dirt · Off grid
47.4Aug 29, 2025$1,006,10021,24420,1824.0 mi
67
NJ-157340
Dirt · Off grid
40.8Jun 30, 2024$880,60021,59920,8814.6 mi
64
NJ-217431
Dirt · Power at road
43.5Aug 10, 2024$657,90015,11112,5165.8 mi
61
Show adjustment detail for the top comp
  • Tract size (11.37 ac → 19.34 ac)-5.5%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.