← New search
Passaic County, NJ · Sold

NJ-777547

7469 County Road 65

$1,222,500
$25,813/ac · 47.36 ac
Acreage47.36 ac
Price per acre$25,813/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedNov 24, 2024
Coordinates41.0425, -74.2264
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Passaic County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Passaic market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
30
Moderate risk
Wetlands17.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,480 ft away

A long utility run — price in solar/off-grid instead.

Buildable area37.25 of 47.36 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,034,489
$796,505$1,272,472 · $21,843/ac on 47.36 ac
Asking vs estimate
+18.2%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,222,500
Maximum allowable offer
$591,137
$12,482/ac · +30.0% target margin

You need $631,363 off asking to hit this margin.

All-in cost$641,384
Net resale$951,730
Projected profit$310,346
ROI+48.4%
Annualized+69.2%
Break-even resale$14,720/ac
Profit if resale lands off target
-20%
$120,000
-10%
$215,173
0%
$310,346
+10%
$405,519
+20%
$500,692
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-217431
Dirt · Power at road
43.5Aug 10, 2024$657,90015,11113,7073.0 mi
76
NJ-828728
Dirt · Full utilities
111.4Aug 31, 2025$2,646,70023,75520,8812.2 mi
74
NJ-157340
Dirt · Off grid
40.8Jun 30, 2024$880,60021,59922,8688.6 mi
73
NJ-398441
Gravel · Power at road
90.5Jun 23, 2026$1,978,60021,86018,5287.9 mi
72
NJ-139083
Landlocked · Off grid
144.1Jul 27, 2026$1,717,90011,92219,5897.3 mi
70
NJ-149131
Dirt · Power at road
149.2Sep 27, 2025$3,931,30026,34930,3911.1 mi
69
NJ-256414
Landlocked · Off grid
20.8Feb 9, 2025$370,60017,78120,9112.2 mi
67
NJ-426311
Landlocked · Off grid
19.3Mar 3, 2025$352,40018,22121,1744.0 mi
65
NJ-719259
Dirt · Power at road
163.7Jul 31, 2024$3,993,60024,39830,2044.7 mi
64
Show adjustment detail for the top comp
  • Tract size (43.54 ac → 47.36 ac)-1.6%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (24 mo)+8.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.