← New search
Passaic County, NJ · Sold

NJ-139083

9507 County Road 264

$1,617,600
$11,226/ac · 144 ac
Acreage144 ac
Price per acre$11,226/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedFeb 24, 2026
Coordinates41.0375, -74.3671
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Passaic County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Passaic market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
35
Moderate risk
Wetlands3.1% of tract

Little to no mapped wetland coverage.

Average slope11.8%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power810 ft away

Service extension needed; get a utility quote.

Buildable area132.65 of 144.10 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,038,098
$1,559,335$2,516,860 · $14,144/ac on 144 ac
Asking vs estimate
-20.6%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,617,600
Maximum allowable offer
$1,164,627
$8,082/ac · +30.0% target margin

You need $452,973 off asking to hit this margin.

All-in cost$1,263,620
Net resale$1,875,050
Projected profit$611,429
ROI+48.4%
Annualized+69.2%
Break-even resale$9,532/ac
Profit if resale lands off target
-20%
$236,419
-10%
$423,924
0%
$611,429
+10%
$798,934
+20%
$986,439
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-409385
Dirt · Off grid
179.3Jun 1, 2026$3,065,70017,09514,4624.9 mi
82
NJ-149131
Dirt · Power at road
149.2Sep 27, 2025$3,931,30026,34918,5366.3 mi
82
NJ-398441
Gravel · Power at road
90.5Jun 23, 2026$1,978,60021,86011,3015.1 mi
77
NJ-828728
Dirt · Full utilities
111.4Aug 31, 2025$2,646,70023,75512,7368.0 mi
72
NJ-719259
Dirt · Power at road
163.7Jul 31, 2024$3,993,60024,39818,4228.4 mi
70
NJ-777547
Dirt · Off grid
47.4Aug 29, 2025$1,006,10021,24413,4817.3 mi
63
NJ-217431
Dirt · Power at road
43.5Aug 10, 2024$657,90015,1118,3607.2 mi
56
Show adjustment detail for the top comp
  • Tract size (179.34 ac → 144.1 ac)+6.1%
  • Access (Dirt → Landlocked)-20.9%
  • Market time (2 mo)+0.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.