← New search
Passaic County, NJ · Sold

NJ-157340

7839 County Road 165

$933,800
$22,904/ac · 40.77 ac
Acreage40.77 ac
Price per acre$22,904/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedMay 9, 2024
Coordinates40.9759, -74.3649
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Passaic County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Passaic market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands3.6% of tract

Little to no mapped wetland coverage.

Average slope13.6%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

753 ft of deeded road frontage.

Power6,046 ft away

A long utility run — price in solar/off-grid instead.

Buildable area31.44 of 40.77 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$816,244
$694,311$938,177 · $20,021/ac on 40.77 ac
Asking vs estimate
+14.4%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $933,800
Maximum allowable offer
$466,425
$11,440/ac · +30.0% target margin

You need $467,375 off asking to hit this margin.

All-in cost$506,071
Net resale$750,944
Projected profit$244,873
ROI+48.4%
Annualized+69.2%
Break-even resale$13,492/ac
Profit if resale lands off target
-20%
$94,684
-10%
$169,779
0%
$244,873
+10%
$319,968
+20%
$395,062
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-777547
Dirt · Off grid
47.4Aug 29, 2025$1,006,10021,24422,7428.6 mi
78
NJ-217431
Dirt · Power at road
43.5Aug 10, 2024$657,90015,11114,1039.8 mi
77
NJ-398441
Gravel · Power at road
90.5Jun 23, 2026$1,978,60021,86019,0631.5 mi
75
NJ-256414
Landlocked · Off grid
20.8Feb 9, 2025$370,60017,78121,5169.5 mi
69
NJ-426311
Landlocked · Off grid
19.3Mar 3, 2025$352,40018,22121,7864.6 mi
66
NJ-828728
Dirt · Full utilities
111.4Aug 31, 2025$2,646,70023,75521,4858.1 mi
64
Show adjustment detail for the top comp
  • Tract size (47.36 ac → 40.77 ac)+2.9%
  • Market time (12 mo)+4.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.