← New search
Passaic County, NJ · Sold

NJ-782112

3910 County Road 357

$32,400
$35,217/ac · 0.92 ac
Acreage0.92 ac
Price per acre$35,217/ac
ZoningResidential
Road accessLandlocked
UtilitiesFull utilities
TopographyMixed
ListedFeb 2, 2024
Coordinates40.9841, -74.2216
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Passaic County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Passaic market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
35
Moderate risk
Wetlands9.8% of tract

Little to no mapped wetland coverage.

Average slope8.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area0.79 of 0.92 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$34,018
$28,006$40,030 · $36,976/ac on 0.92 ac
Asking vs estimate
-4.8%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $32,400
Maximum allowable offer
$19,439
$21,129/ac · +30.0% target margin

You need $12,961 off asking to hit this margin.

All-in cost$21,091
Net resale$31,296
Projected profit$10,205
ROI+48.4%
Annualized+69.2%
Break-even resale$24,919/ac
Profit if resale lands off target
-20%
$3,946
-10%
$7,075
0%
$10,205
+10%
$13,335
+20%
$16,464
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-452666
Gravel · Power at road
1.4May 11, 2026$66,60048,25540,6677.8 mi
80
NJ-642171
Gravel · Power at road
1.0Jun 2, 2025$28,40029,56525,7781.8 mi
79
NJ-762472
Landlocked · Off grid
1.2Oct 19, 2025$35,90029,90044,5273.4 mi
78
NJ-530927
Landlocked · Power at road
0.4Apr 23, 2026$12,30031,59438,8363.6 mi
74
NJ-773247
Gravel · Full utilities
2.1May 3, 2024$97,10046,25034,8868.4 mi
64
Show adjustment detail for the top comp
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.