← New search
Rockingham County, NH · Sold

NH-928831

4856 County Road 138

$2,488,700
$9,213/ac · 270 ac
Acreage270 ac
Price per acre$9,213/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedApr 28, 2026
Coordinates43.0120, -71.0602
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rockingham County, New Hampshire. White Mountain camp lots and buildable woodland.

View Rockingham market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
26
Low risk
Wetlands19.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area207.34 of 270.12 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,573,059
$2,043,317$3,102,801 · $9,526/ac on 270 ac
Asking vs estimate
-3.3%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,488,700
Maximum allowable offer
$1,470,319
$5,443/ac · +30.0% target margin

You need $1,018,381 off asking to hit this margin.

All-in cost$1,595,296
Net resale$2,367,214
Projected profit$771,918
ROI+48.4%
Annualized+69.2%
Break-even resale$6,419/ac
Profit if resale lands off target
-20%
$298,475
-10%
$535,197
0%
$771,918
+10%
$1,008,639
+20%
$1,245,361
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-958385
Gravel · Off grid
195.5Jul 27, 2026$1,439,9007,3649,6677.5 mi
81
NH-798236
Dirt · Full utilities
175.5Jul 27, 2026$1,965,20011,19611,5586.6 mi
79
NH-308942
Paved · Power at road
292.7Nov 21, 2024$2,981,10010,18411,5617.0 mi
77
NH-367880
Dirt · Full utilities
135.6May 28, 2026$985,6007,2677,0497.1 mi
74
NH-887250
Gravel · Power at road
85.9Jul 27, 2026$641,5007,4666,7334.6 mi
73
NH-387923
Landlocked · Full utilities
139.9Jul 21, 2024$1,096,0007,83310,4377.1 mi
63
Show adjustment detail for the top comp
  • Tract size (195.54 ac → 270.12 ac)-8.7%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.