← New search
Rockingham County, NH · Sold

NH-958385

3120 County Road 84

$1,538,400
$7,867/ac · 196 ac
Acreage196 ac
Price per acre$7,867/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedMay 23, 2026
Coordinates43.0318, -71.2068
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rockingham County, New Hampshire. White Mountain camp lots and buildable woodland.

View Rockingham market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
17
Low risk
Wetlands3.9% of tract

Little to no mapped wetland coverage.

Average slope4.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power5,262 ft away

A long utility run — price in solar/off-grid instead.

Buildable area178.52 of 195.54 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,396,329
$1,100,704$1,691,954 · $7,141/ac on 196 ac
Asking vs estimate
+10.2%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,538,400
Maximum allowable offer
$797,902
$4,081/ac · +30.0% target margin

You need $740,498 off asking to hit this margin.

All-in cost$865,724
Net resale$1,284,623
Projected profit$418,899
ROI+48.4%
Annualized+69.2%
Break-even resale$4,812/ac
Profit if resale lands off target
-20%
$161,974
-10%
$290,437
0%
$418,899
+10%
$547,361
+20%
$675,824
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-798236
Dirt · Full utilities
175.5Jul 27, 2026$1,965,20011,1968,8241.0 mi
87
NH-367880
Dirt · Full utilities
135.6May 28, 2026$985,6007,2675,3824.0 mi
83
NH-928831
Gravel · Full utilities
270.1Jul 27, 2026$2,150,2007,9606,0917.5 mi
81
NH-887250
Gravel · Power at road
85.9Jul 27, 2026$641,5007,4665,14011.6 mi
72
NH-256665
Dirt · Power at road
56.3Jul 27, 2026$633,10011,2558,1968.9 mi
66
NH-308942
Paved · Power at road
292.7Nov 21, 2024$2,981,10010,1848,82611.2 mi
64
NH-387923
Landlocked · Full utilities
139.9Jul 21, 2024$1,096,0007,8337,96813.3 mi
63
Show adjustment detail for the top comp
  • Tract size (175.53 ac → 195.54 ac)-2.9%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.