← New search
Rockingham County, VA · Sold

VA-528799

5574 County Road 110

$933,700
$3,538/ac · 264 ac
Acreage264 ac
Price per acre$3,538/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedApr 11, 2025
Coordinates38.4521, -78.8455
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rockingham County, Virginia. Shenandoah and Southside tracts with easement upside.

View Rockingham market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
24
Low risk
Wetlands14.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,466 ft of deeded road frontage.

Power13,872 ft away

A long utility run — price in solar/off-grid instead.

Buildable area213.88 of 263.93 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$827,348
$623,368$1,031,329 · $3,135/ac on 264 ac
Asking vs estimate
+12.9%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $933,700
Maximum allowable offer
$472,771
$1,791/ac · +30.0% target margin

You need $460,929 off asking to hit this margin.

All-in cost$512,957
Net resale$761,161
Projected profit$248,204
ROI+48.4%
Annualized+69.2%
Break-even resale$2,113/ac
Profit if resale lands off target
-20%
$95,972
-10%
$172,088
0%
$248,204
+10%
$324,320
+20%
$400,436
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-958908
Paved · Off grid
285.6Jun 12, 2025$661,0002,3142,1063.5 mi
79
VA-158955
Gravel · Full utilities
295.5Jul 16, 2024$1,190,2004,0283,1535.8 mi
74
VA-427209
Gravel · Off grid
83.4May 10, 2026$312,5003,7462,7932.9 mi
73
VA-317112
Gravel · Off grid
77.8Apr 11, 2025$452,7005,8224,4623.9 mi
65
VA-387352
Paved · Off grid
92.5Dec 21, 2024$463,7005,0123,4332.4 mi
64
Show adjustment detail for the top comp
  • Tract size (285.62 ac → 263.93 ac)+2.3%
  • Access (Paved → Gravel)-15.3%
  • Market time (14 mo)+4.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.