← New search
Rockingham County, VA · Sold

VA-317112

5682 County Road 325

$461,500
$5,935/ac · 77.76 ac
Acreage77.76 ac
Price per acre$5,935/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedJan 18, 2025
Coordinates38.4826, -78.9052
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rockingham County, Virginia. Shenandoah and Southside tracts with easement upside.

View Rockingham market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands4.6% of tract

Little to no mapped wetland coverage.

Average slope4.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,662 ft away

A long utility run — price in solar/off-grid instead.

Buildable area70.47 of 77.76 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$323,125
$276,229$370,022 · $4,155/ac on 77.76 ac
Asking vs estimate
+42.8%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $461,500
Maximum allowable offer
$184,643
$2,375/ac · +30.0% target margin

You need $276,857 off asking to hit this margin.

All-in cost$200,338
Net resale$297,275
Projected profit$96,938
ROI+48.4%
Annualized+69.2%
Break-even resale$2,800/ac
Profit if resale lands off target
-20%
$37,483
-10%
$67,210
0%
$96,938
+10%
$126,665
+20%
$156,393
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-427209
Gravel · Off grid
83.4May 10, 2026$312,5003,7463,8506.8 mi
86
VA-896995
Gravel · Power at road
71.4Sep 19, 2025$331,7004,6434,0187.3 mi
83
VA-387352
Paved · Off grid
92.5Dec 21, 2024$463,7005,0124,7333.5 mi
75
VA-986969
Landlocked · Full utilities
70.1Jan 18, 2025$229,1003,2673,4864.1 mi
75
VA-295835
Gravel · Power at road
30.8Nov 15, 2025$144,3004,6803,4172.5 mi
70
VA-516690
Dirt · Off grid
57.3Dec 28, 2024$196,3003,4273,9808.4 mi
69
VA-528799
Gravel · Off grid
263.9Dec 19, 2025$994,4003,7685,3373.9 mi
69
VA-415406
Gravel · Off grid
22.6Mar 10, 2024$117,7005,2094,5643.5 mi
66
Show adjustment detail for the top comp
  • Tract size (83.42 ac → 77.76 ac)+1.7%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.