← New search
Rockingham County, VA · Sold

VA-896995

3277 County Road 20

$403,500
$5,648/ac · 71.44 ac
Acreage71.44 ac
Price per acre$5,648/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographyFlat
ListedNov 2, 2024
Coordinates38.5867, -78.8854
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rockingham County, Virginia. Shenandoah and Southside tracts with easement upside.

View Rockingham market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
14
Low risk
Wetlands14.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

983 ft of deeded road frontage.

Power85 ft away

Power at or near the road.

Buildable area58.03 of 71.44 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$370,391
$292,232$448,551 · $5,185/ac on 71.44 ac
Asking vs estimate
+8.9%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $403,500
Maximum allowable offer
$211,652
$2,963/ac · +30.0% target margin

You need $191,848 off asking to hit this margin.

All-in cost$229,642
Net resale$340,760
Projected profit$111,118
ROI+48.4%
Annualized+69.3%
Break-even resale$3,494/ac
Profit if resale lands off target
-20%
$42,966
-10%
$77,042
0%
$111,118
+10%
$145,194
+20%
$179,270
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-317112
Gravel · Off grid
77.8Apr 11, 2025$452,7005,8227,3787.3 mi
81
VA-427209
Gravel · Off grid
83.4May 10, 2026$312,5003,7464,61811.7 mi
80
VA-986969
Landlocked · Full utilities
70.1Jan 18, 2025$229,1003,2674,1813.8 mi
76
VA-295835
Gravel · Power at road
30.8Nov 15, 2025$144,3004,6804,0994.8 mi
72
VA-516690
Dirt · Off grid
57.3Dec 28, 2024$196,3003,4274,7745.9 mi
71
VA-387352
Paved · Off grid
92.5Dec 21, 2024$463,7005,0125,6777.4 mi
69
VA-415406
Gravel · Off grid
22.6Mar 10, 2024$117,7005,2095,47410.8 mi
61
Show adjustment detail for the top comp
  • Tract size (77.76 ac → 71.44 ac)+2.0%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (16 mo)+5.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.