← New search
Shenandoah County, VA · Sold

VA-459306

3994 County Road 165

$1,882,900
$4,941/ac · 381 ac
Acreage381 ac
Price per acre$4,941/ac
ZoningUnzoned
Road accessDirt
UtilitiesFull utilities
TopographyFlat
ListedAug 5, 2024
Coordinates38.8842, -78.5904
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Shenandoah County, Virginia. Shenandoah and Southside tracts with easement upside.

View Shenandoah market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
34
Moderate risk
Wetlands24.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.0%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area274.77 of 381.07 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,932,400
$1,620,919$2,243,882 · $5,071/ac on 381 ac
Asking vs estimate
-2.6%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,882,900
Maximum allowable offer
$1,104,229
$2,898/ac · +30.0% target margin

You need $778,671 off asking to hit this margin.

All-in cost$1,198,088
Net resale$1,777,808
Projected profit$579,720
ROI+48.4%
Annualized+69.2%
Break-even resale$3,417/ac
Profit if resale lands off target
-20%
$224,158
-10%
$401,939
0%
$579,720
+10%
$757,501
+20%
$935,282
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-568893
Dirt · Full utilities
282.5Jul 27, 2026$1,552,8005,4965,0460.4 mi
88
VA-889274
Landlocked · Off grid
372.3Jan 24, 2026$1,106,9002,9735,4855.3 mi
81
VA-289366
Gravel · Full utilities
398.0Jul 6, 2024$1,563,5003,9283,7261.7 mi
77
VA-509414
Paved · Off grid
412.1Aug 12, 2024$1,577,5003,8284,4454.5 mi
73
VA-259962
Landlocked · Power at road
612.9Jun 6, 2025$2,075,5003,3866,3312.3 mi
71
VA-258168
Dirt · Full utilities
167.1Jan 23, 2025$1,089,4006,5195,4912.8 mi
69
Show adjustment detail for the top comp
  • Tract size (282.53 ac → 381.07 ac)-8.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.