← New search
Sussex County, NJ · Sold

NJ-933877

8561 County Road 277

$105,000
$31,627/ac · 3.32 ac
Acreage3.32 ac
Price per acre$31,627/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesFull utilities
TopographyRolling
ListedJan 18, 2024
Coordinates41.1968, -74.7804
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sussex County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Sussex market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
32
Moderate risk
Wetlands2.8% of tract

Little to no mapped wetland coverage.

Average slope9.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area3.07 of 3.32 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$81,255
$72,780$89,730 · $24,474/ac on 3.32 ac
Asking vs estimate
+29.2%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $105,000
Maximum allowable offer
$46,431
$13,985/ac · +30.0% target margin

You need $58,569 off asking to hit this margin.

All-in cost$50,378
Net resale$74,755
Projected profit$24,377
ROI+48.4%
Annualized+69.3%
Break-even resale$16,493/ac
Profit if resale lands off target
-20%
$9,426
-10%
$16,902
0%
$24,377
+10%
$31,853
+20%
$39,328
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-453352
Dirt · Full utilities
2.3Aug 30, 2025$73,30032,28626,2870.9 mi
81
NJ-663698
Paved · Power at road
2.9Apr 15, 2025$81,40027,95820,67610.4 mi
76
NJ-724024
Dirt · Power at road
3.7Jan 29, 2025$85,50023,17823,8936.9 mi
72
NJ-124125
Paved · Power at road
4.0Aug 6, 2024$128,40032,33824,8233.5 mi
71
NJ-852889
Dirt · Off grid
1.6May 19, 2026$35,50021,89824,6879.6 mi
70
NJ-212586
Paved · Off grid
1.3Jul 27, 2026$35,10027,01621,9518.5 mi
69
NJ-272903
Gravel · Power at road
1.6Oct 5, 2024$54,20033,07529,0992.6 mi
69
Show adjustment detail for the top comp
  • Tract size (2.27 ac → 3.32 ac)-1.0%
  • Access (Dirt → Landlocked)-20.9%
  • Market time (12 mo)+4.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.