← New search
Tallahatchie County, MS · Sold

MS-746035

5135 County Road 182

$224,500
$4,049/ac · 55.44 ac
Acreage55.44 ac
Price per acre$4,049/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedJun 26, 2024
Coordinates33.9424, -90.1819
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Tallahatchie County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Tallahatchie market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
20
Low risk
Wetlands7.9% of tract

Little to no mapped wetland coverage.

Average slope9.0%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power145 ft away

Power at or near the road.

Buildable area48.51 of 55.44 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$188,871
$155,325$222,417 · $3,407/ac on 55.44 ac
Asking vs estimate
+18.9%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $224,500
Maximum allowable offer
$107,926
$1,947/ac · +30.0% target margin

You need $116,574 off asking to hit this margin.

All-in cost$117,100
Net resale$173,761
Projected profit$56,661
ROI+48.4%
Annualized+69.3%
Break-even resale$2,296/ac
Profit if resale lands off target
-20%
$21,909
-10%
$39,285
0%
$56,661
+10%
$74,038
+20%
$91,414
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-565928
Landlocked · Power at road
51.3Jun 11, 2026$163,6003,1883,9995.8 mi
85
MS-825780
Paved · Full utilities
46.1Jul 17, 2026$267,8005,8113,3565.0 mi
82
MS-375370
Gravel · Off grid
34.2Apr 20, 2026$151,0004,4094,1273.0 mi
81
MS-644564
Dirt · Off grid
19.1Jul 27, 2026$65,7003,4423,3991.0 mi
76
MS-986465
Dirt · Power at road
75.7Feb 4, 2025$148,4001,9602,2334.9 mi
75
MS-684657
Gravel · Off grid
20.4Jul 27, 2026$64,5003,1592,7066.4 mi
75
MS-165137
Landlocked · Full utilities
28.9Jul 6, 2026$125,5004,3414,0144.5 mi
75
MS-807657
Dirt · Power at road
179.5Oct 27, 2025$439,9002,4513,3756.6 mi
71
MS-365055
Paved · Off grid
27.3Jan 26, 2026$136,9005,0233,8776.3 mi
69
MS-135020
Landlocked · Off grid
26.6Aug 22, 2025$55,6002,0912,8393.9 mi
68
Show adjustment detail for the top comp
  • Tract size (51.3 ac → 55.44 ac)-1.6%
  • Access (Landlocked → Dirt)+26.5%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.