← New search
Vilas County, WI · Sold

WI-838193

9696 County Road 164

$533,800
$2,353/ac · 227 ac
Acreage227 ac
Price per acre$2,353/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesOff grid
TopographyFlat
ListedNov 6, 2025
Coordinates45.9598, -89.5518
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Vilas County, Wisconsin. Driftless recreational tracts and northwoods hunting land.

View Vilas market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
72
High risk
Wetlands48.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power4,898 ft away

Service extension needed; get a utility quote.

Buildable area112.07 of 226.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$540,350
$463,402$617,298 · $2,382/ac on 227 ac
Asking vs estimate
-1.2%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $533,800
Maximum allowable offer
$308,771
$1,361/ac · +30.0% target margin

You need $225,029 off asking to hit this margin.

All-in cost$335,017
Net resale$497,122
Projected profit$162,105
ROI+48.4%
Annualized+69.3%
Break-even resale$1,605/ac
Profit if resale lands off target
-20%
$62,681
-10%
$112,393
0%
$162,105
+10%
$211,818
+20%
$261,530
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WI-188603
Gravel · Full utilities
305.3Jul 27, 2026$1,377,4004,5112,3339.3 mi
82
WI-758190
Paved · Off grid
226.4Dec 17, 2025$1,143,0005,0492,9897.6 mi
81
WI-288579
Landlocked · Off grid
300.1Nov 10, 2024$635,2002,1172,4649.7 mi
76
WI-828260
Dirt · Power at road
238.2Mar 2, 2024$715,4003,0042,2584.1 mi
72
WI-887840
Dirt · Power at road
175.7Jul 4, 2025$648,6003,6922,4197.8 mi
71
WI-428916
Gravel · Power at road
383.0Apr 30, 2026$983,4002,5671,74911.9 mi
71
WI-826663
Dirt · Full utilities
74.9Jul 27, 2026$429,2005,7312,3767.5 mi
68
Show adjustment detail for the top comp
  • Tract size (305.33 ac → 226.87 ac)+8.9%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.