← New search
Vilas County, WI · Sold

WI-887840

1431 County Road 78

$646,000
$3,677/ac · 176 ac
Acreage176 ac
Price per acre$3,677/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedFeb 5, 2025
Coordinates46.0345, -89.4294
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Vilas County, Wisconsin. Driftless recreational tracts and northwoods hunting land.

View Vilas market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
4
Low risk
Wetlands4.9% of tract

Little to no mapped wetland coverage.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,134 ft of deeded road frontage.

Power32 ft away

Power at or near the road.

Buildable area158.72 of 175.68 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$680,618
$576,419$784,817 · $3,874/ac on 176 ac
Asking vs estimate
-5.1%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $646,000
Maximum allowable offer
$388,924
$2,214/ac · +30.0% target margin

You need $257,076 off asking to hit this margin.

All-in cost$421,983
Net resale$626,168
Projected profit$204,186
ROI+48.4%
Annualized+69.3%
Break-even resale$2,611/ac
Profit if resale lands off target
-20%
$78,952
-10%
$141,569
0%
$204,186
+10%
$266,803
+20%
$329,420
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WI-838193
Landlocked · Off grid
226.9Jul 27, 2026$505,0002,2263,5647.8 mi
79
WI-188603
Gravel · Full utilities
305.3Jul 27, 2026$1,377,4004,5113,7271.6 mi
79
WI-826663
Dirt · Full utilities
74.9Jul 27, 2026$429,2005,7313,7951.2 mi
79
WI-428916
Gravel · Power at road
383.0Apr 30, 2026$983,4002,5672,7947.3 mi
76
WI-828260
Dirt · Power at road
238.2Mar 2, 2024$715,4003,0043,6075.4 mi
76
WI-758190
Paved · Off grid
226.4Dec 17, 2025$1,143,0005,0494,7748.2 mi
74
WI-288579
Landlocked · Off grid
300.1Nov 10, 2024$635,2002,1173,9368.8 mi
63
WI-486206
Gravel · Off grid
53.8Jan 7, 2025$321,0005,9684,8357.1 mi
57
WI-356132
Gravel · Off grid
51.0May 25, 2024$262,4005,1484,2278.7 mi
54
Show adjustment detail for the top comp
  • Tract size (226.87 ac → 175.68 ac)+7.4%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.