← New search
Vilas County, WI · Sold

WI-486206

2574 County Road 400

$378,500
$7,038/ac · 53.78 ac
Acreage53.78 ac
Price per acre$7,038/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedDec 2, 2024
Coordinates46.0922, -89.5517
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Vilas County, Wisconsin. Driftless recreational tracts and northwoods hunting land.

View Vilas market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands0.5% of tract

Little to no mapped wetland coverage.

Average slope14.1%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,636 ft of deeded road frontage.

Power6,578 ft away

A long utility run — price in solar/off-grid instead.

Buildable area42.81 of 53.78 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$285,592
$242,385$328,800 · $5,310/ac on 53.78 ac
Asking vs estimate
+32.5%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $378,500
Maximum allowable offer
$163,196
$3,035/ac · +30.0% target margin

You need $215,304 off asking to hit this margin.

All-in cost$177,068
Net resale$262,745
Projected profit$85,677
ROI+48.4%
Annualized+69.2%
Break-even resale$3,579/ac
Profit if resale lands off target
-20%
$33,128
-10%
$59,403
0%
$85,677
+10%
$111,952
+20%
$138,226
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WI-826663
Dirt · Full utilities
74.9Jul 27, 2026$429,2005,7315,0008.1 mi
78
WI-356132
Gravel · Off grid
51.0May 25, 2024$262,4005,1485,5699.3 mi
74
WI-474700
Dirt · Off grid
18.1Mar 31, 2025$120,7006,6826,8805.1 mi
67
WI-838193
Landlocked · Off grid
226.9Jul 27, 2026$505,0002,2264,6959.1 mi
66
WI-758190
Paved · Off grid
226.4Dec 17, 2025$1,143,0005,0496,2902.7 mi
65
WI-884463
Gravel · Off grid
15.2Jun 14, 2024$69,6004,5744,0974.0 mi
61
WI-887840
Dirt · Power at road
175.7Jul 4, 2025$648,6003,6925,0927.1 mi
60
WI-288579
Landlocked · Off grid
300.1Nov 10, 2024$635,2002,1175,1851.9 mi
58
WI-828260
Dirt · Power at road
238.2Mar 2, 2024$715,4003,0044,75310.0 mi
51
Show adjustment detail for the top comp
  • Tract size (74.89 ac → 53.78 ac)+7.5%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.