← New search
Washington County, AR · Sold

AR-769202

8059 County Road 254

$523,000
$1,025/ac · 510 ac
Acreage510 ac
Price per acre$1,025/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedSep 7, 2024
Coordinates36.0614, -94.1723
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Arkansas. Ozark hunting camps and Delta row-crop ground at some of the South's lowest entry prices.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
28
Low risk
Wetlands14.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,492 ft of deeded road frontage.

Power12,276 ft away

A long utility run — price in solar/off-grid instead.

Buildable area412.70 of 510.48 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$524,608
$458,813$590,403 · $1,028/ac on 510 ac
Asking vs estimate
-0.3%
In line with the comp set

Weighted from 3 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $523,000
Maximum allowable offer
$299,776
$587/ac · +30.0% target margin

You need $223,224 off asking to hit this margin.

All-in cost$325,257
Net resale$482,639
Projected profit$157,382
ROI+48.4%
Annualized+69.2%
Break-even resale$693/ac
Profit if resale lands off target
-20%
$60,855
-10%
$109,118
0%
$157,382
+10%
$205,646
+20%
$253,910
Comparable sales3 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AR-678847
Gravel · Off grid
394.7Apr 18, 2025$401,9001,0188568.5 mi
72
AR-738725
Gravel · Off grid
361.3Jul 29, 2024$490,0001,3561,14210.0 mi
66
AR-907785
Gravel · Power at road
182.9Nov 8, 2025$360,0001,9691,1027.6 mi
63
Show adjustment detail for the top comp
  • Tract size (394.72 ac → 510.48 ac)-7.4%
  • Access (Gravel → Dirt)-14.0%
  • Market time (16 mo)+5.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.