← New search
Washington County, KS · Sold

KS-944146

533 County Road 282

$78,300
$3,884/ac · 20.16 ac
Acreage20.16 ac
Price per acre$3,884/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedMay 21, 2024
Coordinates39.8452, -97.0412
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
51
Moderate risk
Wetlands44.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,018 ft of deeded road frontage.

Power8,244 ft away

A long utility run — price in solar/off-grid instead.

Buildable area10.67 of 20.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$72,297
$63,368$81,225 · $3,586/ac on 20.16 ac
Asking vs estimate
+8.3%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $78,300
Maximum allowable offer
$41,312
$2,049/ac · +30.0% target margin

You need $36,988 off asking to hit this margin.

All-in cost$44,824
Net resale$66,513
Projected profit$21,689
ROI+48.4%
Annualized+69.3%
Break-even resale$2,417/ac
Profit if resale lands off target
-20%
$8,387
-10%
$15,038
0%
$21,689
+10%
$28,341
+20%
$34,992
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-223562
Dirt · Off grid
13.2Jul 27, 2026$46,1003,4913,3366.6 mi
87
KS-884557
Dirt · Off grid
27.1May 17, 2026$93,1003,4293,6126.0 mi
83
KS-104294
Paved · Off grid
22.4Dec 21, 2025$86,3003,8462,92111.3 mi
77
KS-433704
Gravel · Off grid
14.6Jul 26, 2025$60,0004,1043,5516.4 mi
73
KS-963010
Paved · Off grid
8.8Jul 23, 2024$52,4005,9214,3219.1 mi
61
KS-125681
Gravel · Power at road
61.3Dec 30, 2024$263,6004,3014,0684.3 mi
60
Show adjustment detail for the top comp
  • Tract size (13.2 ac → 20.16 ac)-4.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.