← New search
Washington County, MS · Sold

MS-659893

4661 County Road 95

$1,096,200
$1,209/ac · 907 ac
Acreage907 ac
Price per acre$1,209/ac
ZoningAgricultural
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedJul 4, 2024
Coordinates33.3103, -90.9762
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
30
Moderate risk
Wetlands10.3% of tract

Little to no mapped wetland coverage.

Average slope7.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,690 ft away

A long utility run — price in solar/off-grid instead.

Buildable area772.82 of 906.91 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,308,132
$1,162,284$1,453,981 · $1,442/ac on 907 ac
Asking vs estimate
-16.2%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,096,200
Maximum allowable offer
$747,504
$824/ac · +30.0% target margin

You need $348,696 off asking to hit this margin.

All-in cost$811,042
Net resale$1,203,482
Projected profit$392,440
ROI+48.4%
Annualized+69.2%
Break-even resale$972/ac
Profit if resale lands off target
-20%
$151,744
-10%
$272,092
0%
$392,440
+10%
$512,788
+20%
$633,136
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-138192
Paved · Off grid
264.5Jul 27, 2026$592,8002,2411,5517.0 mi
72
MS-869161
Dirt · Off grid
533.7Jan 2, 2025$591,0001,1071,3797.1 mi
67
MS-868065
Gravel · Off grid
241.2Jul 5, 2025$484,1002,0071,6677.0 mi
65
MS-297796
Dirt · Power at road
198.5Nov 21, 2025$309,4001,5591,1933.6 mi
62
MS-227334
Gravel · Power at road
142.1Oct 16, 2025$328,0002,3091,3934.4 mi
58
Show adjustment detail for the top comp
  • Tract size (264.49 ac → 906.91 ac)-31.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.