← New search
Washington County, NY · Sold

NY-197586

7854 County Road 274

$605,000
$4,516/ac · 134 ac
Acreage134 ac
Price per acre$4,516/ac
ZoningUnzoned
Road accessGravel
UtilitiesFull utilities
TopographyMixed
ListedJan 25, 2024
Coordinates43.3727, -73.5170
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands11.5% of tract

Little to no mapped wetland coverage.

Average slope3.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area112.64 of 133.97 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$985,780
$766,384$1,205,176 · $7,358/ac on 134 ac
Asking vs estimate
-38.6%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $605,000
Maximum allowable offer
$563,303
$4,205/ac · +30.0% target margin

You need $41,697 off asking to hit this margin.

All-in cost$611,184
Net resale$906,917
Projected profit$295,734
ROI+48.4%
Annualized+69.2%
Break-even resale$4,959/ac
Profit if resale lands off target
-20%
$114,350
-10%
$205,042
0%
$295,734
+10%
$386,425
+20%
$477,117
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-538844
Gravel · Off grid
333.3Apr 8, 2026$1,218,9003,6586,8728.5 mi
70
NY-356618
Dirt · Power at road
66.5Oct 11, 2025$500,4007,5309,3344.5 mi
69
NY-888549
Dirt · Full utilities
269.1Oct 20, 2024$1,715,4006,3739,6701.8 mi
67
NY-646296
Dirt · Off grid
52.6Mar 13, 2025$189,4003,5995,1125.7 mi
66
NY-879207
Dirt · Power at road
433.5Jun 10, 2026$1,417,7003,2706,5199.9 mi
65
NY-675917
Landlocked · Off grid
40.0Jan 1, 2026$157,2003,9316,4837.0 mi
63
Show adjustment detail for the top comp
  • Tract size (333.27 ac → 133.97 ac)+29.0%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (4 mo)+1.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.