← New search
Western Connecticut Planning Region County, CT · Sold

CT-879297

8828 County Road 118

$3,142,300
$14,940/ac · 210 ac
Acreage210 ac
Price per acre$14,940/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyMixed
ListedAug 10, 2025
Coordinates41.3560, -73.3853
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Western Connecticut Planning Region County, Connecticut. Scarce buildable inland lots; approvals matter more than acreage.

View Western Connecticut Planning Region market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands16.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope8.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,408 ft of deeded road frontage.

Power156 ft away

Power at or near the road.

Buildable area167.64 of 210.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,295,359
$1,823,419$2,767,299 · $10,913/ac on 210 ac
Asking vs estimate
+36.9%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,142,300
Maximum allowable offer
$1,311,634
$6,236/ac · +30.0% target margin

You need $1,830,666 off asking to hit this margin.

All-in cost$1,423,123
Net resale$2,111,730
Projected profit$688,607
ROI+48.4%
Annualized+69.2%
Break-even resale$7,355/ac
Profit if resale lands off target
-20%
$266,261
-10%
$477,434
0%
$688,607
+10%
$899,780
+20%
$1,110,953
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CT-988773
Dirt · Off grid
143.9Jul 21, 2026$1,236,8008,5969,1443.9 mi
82
CT-528467
Dirt · Power at road
115.3Apr 15, 2026$1,307,40011,3419,7907.9 mi
76
CT-769481
Gravel · Full utilities
240.3Jan 6, 2025$4,556,90018,96214,8168.5 mi
75
CT-728324
Dirt · Full utilities
103.9Jul 27, 2026$1,292,90012,4398,47512.3 mi
73
CT-957497
Paved · Full utilities
57.1Sep 29, 2024$1,410,40024,70511,5078.1 mi
55
CT-777405
Gravel · Full utilities
53.4Feb 24, 2024$1,203,70022,53812,5018.6 mi
52
Show adjustment detail for the top comp
  • Tract size (143.89 ac → 210.33 ac)-9.8%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.