← New search
Worth County, GA · Sold

GA-622209

287 County Road 182

$13,000
$4,779/ac · 2.72 ac
Acreage2.72 ac
Price per acre$4,779/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedAug 19, 2024
Coordinates31.5914, -83.8382
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worth County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Worth market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
25
Low risk
Wetlands11.5% of tract

Little to no mapped wetland coverage.

Average slope8.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

164 ft of deeded road frontage.

Power14,012 ft away

A long utility run — price in solar/off-grid instead.

Buildable area2.29 of 2.72 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$14,005
$12,449$15,561 · $5,149/ac on 2.72 ac
Asking vs estimate
-7.2%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $13,000
Maximum allowable offer
$8,003
$2,942/ac · +30.0% target margin

You need $4,997 off asking to hit this margin.

All-in cost$8,683
Net resale$12,885
Projected profit$4,201
ROI+48.4%
Annualized+69.2%
Break-even resale$3,470/ac
Profit if resale lands off target
-20%
$1,624
-10%
$2,913
0%
$4,201
+10%
$5,490
+20%
$6,778
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-143079
Dirt · Power at road
5.1Jan 13, 2026$31,6006,1805,5064.7 mi
78
GA-533126
Paved · Power at road
5.3Jul 27, 2026$38,4007,2574,6162.6 mi
77
GA-242176
Paved · Off grid
2.7Sep 28, 2024$17,7006,6375,2164.9 mi
76
GA-831579
Dirt · Off grid
1.7May 8, 2024$7,8004,5344,9184.3 mi
75
GA-731594
Landlocked · Off grid
1.8Jul 28, 2025$6,1003,4624,5281.9 mi
74
GA-113132
Gravel · Full utilities
5.3Jul 27, 2026$48,7009,1455,6276.9 mi
74
GA-172300
Gravel · Full utilities
2.9Dec 4, 2023$22,0007,5605,0534.9 mi
72
GA-691413
Gravel · Full utilities
1.5May 6, 2025$11,1007,2744,5383.1 mi
68
GA-480941
Gravel · Off grid
1.1Oct 21, 2025$8,0007,3416,4246.5 mi
66
Show adjustment detail for the top comp
  • Tract size (5.12 ac → 2.72 ac)+2.3%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (7 mo)+2.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.