← New search
Addison County, VT · Sold

VT-759900

7777 County Road 117

$2,028,900
$3,116/ac · 651 ac
Acreage651 ac
Price per acre$3,116/ac
ZoningAgricultural
Road accessPaved
UtilitiesPower at road
TopographySloped
ListedApr 7, 2026
Coordinates44.0688, -73.0911
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Addison County, Vermont. Wooded hill land with current-use tax enrollment.

View Addison market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
19
Low risk
Wetlands2.7% of tract

Little to no mapped wetland coverage.

Average slope21.0%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

4,217 ft of deeded road frontage.

Power107 ft away

Power at or near the road.

Buildable area380.10 of 651.08 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,126,861
$1,564,921$2,688,801 · $3,267/ac on 651 ac
Asking vs estimate
-4.6%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,028,900
Maximum allowable offer
$1,215,349
$1,867/ac · +30.0% target margin

You need $813,551 off asking to hit this margin.

All-in cost$1,318,654
Net resale$1,956,712
Projected profit$638,059
ROI+48.4%
Annualized+69.2%
Break-even resale$2,201/ac
Profit if resale lands off target
-20%
$246,716
-10%
$442,387
0%
$638,059
+10%
$833,730
+20%
$1,029,401
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-679936
Dirt · Power at road
668.3Jul 27, 2026$1,338,3002,0032,7767.4 mi
87
VT-138478
Paved · Off grid
232.4Jul 5, 2026$587,6002,5282,2020.6 mi
80
VT-799792
Gravel · Full utilities
602.1Oct 19, 2023$2,416,7004,0144,2415.9 mi
70
VT-139014
Dirt · Power at road
342.7Nov 15, 2024$1,177,3003,4354,1722.6 mi
68
VT-358575
Gravel · Off grid
249.3Mar 9, 2025$919,8003,6894,0833.1 mi
67
VT-968659
Dirt · Off grid
265.0Dec 3, 2025$503,7001,9012,4175.6 mi
66
Show adjustment detail for the top comp
  • Tract size (668.29 ac → 651.08 ac)+0.8%
  • Access (Dirt → Paved)+37.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.