← New search
Audrain County, MO · Sold

MO-967636

4586 County Road 87

$857,900
$4,852/ac · 177 ac
Acreage177 ac
Price per acre$4,852/ac
ZoningRecreational
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedNov 29, 2023
Coordinates39.1716, -91.8168
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Audrain County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Audrain market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands0.1% of tract

Little to no mapped wetland coverage.

Average slope15.7%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power28 ft away

Power at or near the road.

Buildable area141.30 of 176.80 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$659,115
$503,755$814,474 · $3,728/ac on 177 ac
Asking vs estimate
+30.2%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $857,900
Maximum allowable offer
$376,637
$2,130/ac · +30.0% target margin

You need $481,263 off asking to hit this margin.

All-in cost$408,651
Net resale$606,385
Projected profit$197,734
ROI+48.4%
Annualized+69.2%
Break-even resale$2,512/ac
Profit if resale lands off target
-20%
$76,457
-10%
$137,096
0%
$197,734
+10%
$258,373
+20%
$319,011
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-998403
Gravel · Power at road
308.2May 25, 2025$822,8002,6703,2864.6 mi
77
MO-837887
Dirt · Off grid
212.1Feb 27, 2025$423,9001,9993,0535.5 mi
77
MO-188578
Paved · Off grid
349.8Jul 27, 2026$1,272,1003,6374,4143.2 mi
76
MO-358338
Dirt · Full utilities
294.0Jun 22, 2025$695,0002,3642,7275.2 mi
73
MO-906533
Dirt · Power at road
79.5Jul 27, 2026$244,0003,0682,9188.7 mi
73
MO-358706
Landlocked · Off grid
383.8May 3, 2026$874,4002,2784,9803.9 mi
72
MO-788923
Dirt · Power at road
449.1Dec 27, 2025$1,378,4003,0694,7941.2 mi
71
Show adjustment detail for the top comp
  • Tract size (308.17 ac → 176.8 ac)+17.0%
  • Market time (15 mo)+5.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.