← New search
Augusta County, VA · Sold

VA-395608

7936 County Road 28

$86,800
$3,318/ac · 26.16 ac
Acreage26.16 ac
Price per acre$3,318/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedJun 4, 2025
Coordinates38.1538, -79.1560
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Augusta County, Virginia. Shenandoah and Southside tracts with easement upside.

View Augusta market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
28
Low risk
Wetlands12.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,312 ft away

A long utility run — price in solar/off-grid instead.

Buildable area21.70 of 26.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$140,069
$119,693$160,445 · $5,354/ac on 26.16 ac
Asking vs estimate
-38.0%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $86,800
Maximum allowable offer
$80,039
$3,060/ac · +30.0% target margin

You need $6,761 off asking to hit this margin.

All-in cost$86,842
Net resale$128,864
Projected profit$42,021
ROI+48.4%
Annualized+69.3%
Break-even resale$3,608/ac
Profit if resale lands off target
-20%
$16,249
-10%
$29,135
0%
$42,021
+10%
$54,908
+20%
$67,794
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-364470
Gravel · Off grid
11.5Jul 27, 2026$68,8005,9994,6924.9 mi
79
VA-886778
Paved · Off grid
61.0Jul 27, 2026$471,4007,7216,5835.2 mi
75
VA-544727
Dirt · Off grid
13.8Feb 7, 2025$81,2005,8785,7753.0 mi
71
VA-266922
Paved · Off grid
67.8Jun 10, 2025$319,0004,7084,3002.0 mi
68
VA-977104
Dirt · Power at road
77.3Feb 10, 2025$347,7004,4985,0023.0 mi
64
VA-956651
Landlocked · Power at road
55.7Apr 17, 2024$237,2004,2605,7555.4 mi
61
Show adjustment detail for the top comp
  • Tract size (11.47 ac → 26.16 ac)-9.2%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.