← New search
Augusta County, VA · Sold

VA-544727

5788 County Road 111

$82,300
$5,955/ac · 13.82 ac
Acreage13.82 ac
Price per acre$5,955/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedOct 20, 2024
Coordinates38.1689, -79.2085
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Augusta County, Virginia. Shenandoah and Southside tracts with easement upside.

View Augusta market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
37
Moderate risk
Wetlands5.9% of tract

Little to no mapped wetland coverage.

Average slope28.0%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

323 ft of deeded road frontage.

Power10,750 ft away

A long utility run — price in solar/off-grid instead.

Buildable area7.80 of 13.82 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$62,986
$47,507$78,465 · $4,558/ac on 13.82 ac
Asking vs estimate
+30.7%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $82,300
Maximum allowable offer
$35,992
$2,604/ac · +30.0% target margin

You need $46,308 off asking to hit this margin.

All-in cost$39,051
Net resale$57,947
Projected profit$18,896
ROI+48.4%
Annualized+69.3%
Break-even resale$3,071/ac
Profit if resale lands off target
-20%
$7,307
-10%
$13,101
0%
$18,896
+10%
$24,691
+20%
$30,485
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-364470
Gravel · Off grid
11.5Jul 27, 2026$68,8005,9995,0803.6 mi
86
VA-395608
Dirt · Off grid
26.2Jul 18, 2026$81,6003,1193,3883.0 mi
81
VA-163730
Dirt · Off grid
6.7Jul 27, 2026$32,3004,8084,5535.5 mi
79
VA-733795
Dirt · Power at road
7.0Sep 26, 2025$49,5007,0455,8863.3 mi
72
VA-423255
Paved · Power at road
4.8Apr 10, 2026$22,9004,8072,8054.7 mi
68
VA-123174
Dirt · Full utilities
4.5Feb 26, 2024$36,4008,1065,7741.7 mi
61
Show adjustment detail for the top comp
  • Tract size (11.47 ac → 13.82 ac)-1.7%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.