← New search
Bedford County, VA · Sold

VA-909448

1025 County Road 103

$903,400
$2,139/ac · 422 ac
Acreage422 ac
Price per acre$2,139/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedJul 21, 2025
Coordinates37.2403, -79.4402
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bedford County, Virginia. Shenandoah and Southside tracts with easement upside.

View Bedford market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
32
Moderate risk
Wetlands3.4% of tract

Little to no mapped wetland coverage.

Average slope6.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power3,988 ft away

Service extension needed; get a utility quote.

Buildable area387.59 of 422.35 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$780,710
$604,222$957,199 · $1,848/ac on 422 ac
Asking vs estimate
+15.7%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $903,400
Maximum allowable offer
$446,120
$1,056/ac · +30.0% target margin

You need $457,280 off asking to hit this margin.

All-in cost$484,040
Net resale$718,254
Projected profit$234,213
ROI+48.4%
Annualized+69.2%
Break-even resale$1,246/ac
Profit if resale lands off target
-20%
$90,563
-10%
$162,388
0%
$234,213
+10%
$306,039
+20%
$377,864
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-648612
Dirt · Power at road
230.5Jul 27, 2026$914,1003,9662,2396.6 mi
75
VA-488922
Gravel · Off grid
288.5Apr 21, 2025$843,1002,9221,8746.8 mi
71
VA-808810
Landlocked · Off grid
266.0Feb 19, 2024$448,6001,6861,6266.1 mi
68
VA-376898
Landlocked · Off grid
66.6Feb 21, 2026$141,5002,1251,3238.3 mi
63
VA-228327
Dirt · Off grid
187.5Mar 15, 2025$643,7003,4332,27611.1 mi
62
VA-776530
Paved · Off grid
51.0Jul 27, 2026$232,5004,5571,51811.7 mi
61
VA-237040
Dirt · Off grid
73.8Dec 6, 2024$351,6004,7642,5197.7 mi
54
VA-456891
Paved · Power at road
66.3Sep 9, 2024$272,6004,1151,32811.9 mi
48
Show adjustment detail for the top comp
  • Tract size (230.49 ac → 422.35 ac)-16.2%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.