← New search
Benton County, WA · Sold

WA-316915

3294 County Road 354

$982,100
$9,365/ac · 105 ac
Acreage105 ac
Price per acre$9,365/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographyMixed
ListedNov 17, 2023
Coordinates46.2570, -119.5177
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Benton County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Benton market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands12.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area86.97 of 104.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$781,313
$673,917$888,708 · $7,450/ac on 105 ac
Asking vs estimate
+25.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $982,100
Maximum allowable offer
$446,464
$4,257/ac · +30.0% target margin

You need $535,636 off asking to hit this margin.

All-in cost$484,413
Net resale$718,808
Projected profit$234,394
ROI+48.4%
Annualized+69.2%
Break-even resale$5,021/ac
Profit if resale lands off target
-20%
$90,633
-10%
$162,513
0%
$234,394
+10%
$306,275
+20%
$378,156
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-667946
Gravel · Full utilities
221.3Jul 27, 2026$1,523,2006,8828,4177.1 mi
82
WA-678222
Gravel · Power at road
270.3Jul 27, 2026$1,604,2005,9359,3754.1 mi
79
WA-438083
Dirt · Full utilities
244.4Jul 27, 2026$1,049,9004,2956,2838.9 mi
72
WA-425567
Landlocked · Power at road
39.5Jul 27, 2026$168,2004,2576,1915.4 mi
71
WA-815807
Dirt · Full utilities
47.0Jan 17, 2026$392,9008,3598,3215.4 mi
70
WA-566124
Dirt · Full utilities
59.1Apr 12, 2025$387,8006,5587,0564.0 mi
69
WA-167980
Landlocked · Off grid
226.8Mar 29, 2025$572,3002,5236,9247.4 mi
67
WA-105889
Paved · Full utilities
49.9Aug 20, 2024$497,8009,9837,7513.2 mi
66
WA-818319
Dirt · Power at road
290.0Aug 30, 2025$963,3003,3226,4642.1 mi
65
WA-128589
Landlocked · Off grid
352.6Feb 2, 2025$815,3002,3127,2523.5 mi
60
Show adjustment detail for the top comp
  • Tract size (221.32 ac → 104.87 ac)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.