← New search
Bristol County, RI · Sold

RI-254845

9057 County Road 12

$413,400
$61,794/ac · 6.69 ac
Acreage6.69 ac
Price per acre$61,794/ac
ZoningResidential
Road accessDirt
UtilitiesFull utilities
TopographyRolling
ListedNov 1, 2023
Coordinates41.6492, -71.3176
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bristol County, Rhode Island. Almost no raw land market; subdivided lots only.

View Bristol market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
10
Low risk
Wetlands5.9% of tract

Little to no mapped wetland coverage.

Average slope9.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

391 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area5.98 of 6.69 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$323,899
$235,942$411,856 · $48,415/ac on 6.69 ac
Asking vs estimate
+27.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $413,400
Maximum allowable offer
$185,085
$27,666/ac · +30.0% target margin

You need $228,315 off asking to hit this margin.

All-in cost$200,817
Net resale$297,987
Projected profit$97,170
ROI+48.4%
Annualized+69.2%
Break-even resale$32,628/ac
Profit if resale lands off target
-20%
$37,572
-10%
$67,371
0%
$97,170
+10%
$126,969
+20%
$156,767
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
RI-234760
Paved · Full utilities
6.3Oct 8, 2025$559,40088,93366,9032.3 mi
87
RI-705020
Dirt · Power at road
7.6Jul 18, 2026$268,10035,32843,5777.9 mi
84
RI-544354
Dirt · Power at road
4.7Jul 27, 2026$123,50026,33031,6228.3 mi
80
RI-373317
Gravel · Power at road
2.2Jul 27, 2026$90,50040,96241,3145.6 mi
75
RI-985649
Gravel · Power at road
12.0Jul 27, 2026$492,10041,07545,0947.5 mi
74
RI-695602
Dirt · Power at road
11.6Aug 2, 2025$367,20031,73642,0511.8 mi
74
RI-205228
Paved · Off grid
8.8Sep 10, 2025$259,50029,39032,5296.2 mi
73
RI-336138
Landlocked · Power at road
17.1Jul 2, 2026$628,00036,79161,7904.7 mi
71
RI-474052
Dirt · Off grid
3.8Jan 20, 2025$124,50033,01949,1912.9 mi
70
RI-263142
Gravel · Power at road
1.9Mar 6, 2025$132,50067,96972,3662.9 mi
65
Show adjustment detail for the top comp
  • Access (Paved → Dirt)-27.1%
  • Market time (10 mo)+3.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.