← New search
Broome County, NY · Sold

NY-967840

4930 County Road 117

$1,217,300
$7,559/ac · 161 ac
Acreage161 ac
Price per acre$7,559/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedMar 26, 2025
Coordinates42.0959, -75.9235
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Broome County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Broome market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
19
Low risk
Wetlands6.3% of tract

Little to no mapped wetland coverage.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power154 ft away

Power at or near the road.

Buildable area143.35 of 161.04 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,304,946
$1,134,342$1,475,550 · $8,103/ac on 161 ac
Asking vs estimate
-6.7%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,217,300
Maximum allowable offer
$745,684
$4,630/ac · +30.0% target margin

You need $471,616 off asking to hit this margin.

All-in cost$809,067
Net resale$1,200,551
Projected profit$391,484
ROI+48.4%
Annualized+69.2%
Break-even resale$5,461/ac
Profit if resale lands off target
-20%
$151,373
-10%
$271,428
0%
$391,484
+10%
$511,539
+20%
$631,594
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-508057
Landlocked · Full utilities
188.4Jun 18, 2026$1,076,2005,7118,5365.7 mi
81
NY-558411
Dirt · Full utilities
243.5Jul 27, 2026$1,453,4005,9687,5457.7 mi
77
NY-438807
Gravel · Off grid
324.5May 14, 2026$1,712,0005,2769,02310.4 mi
74
NY-658841
Gravel · Power at road
332.6Jan 9, 2026$1,598,0004,8057,13510.0 mi
73
NY-377506
Paved · Full utilities
126.4Feb 10, 2024$1,218,2009,6368,1914.0 mi
71
NY-356453
Landlocked · Full utilities
59.0Apr 21, 2026$444,5007,5398,5103.7 mi
69
NY-518460
Landlocked · Power at road
252.3Aug 12, 2024$715,3002,8356,0458.8 mi
66
NY-309099
Paved · Off grid
400.9Nov 4, 2025$2,620,8006,53710,30410.0 mi
65
NY-959411
Landlocked · Power at road
502.6Sep 22, 2024$1,517,0003,0197,8518.9 mi
62
NY-379550
Dirt · Off grid
555.8Jan 18, 2026$1,835,8003,3037,8158.8 mi
62
Show adjustment detail for the top comp
  • Tract size (188.45 ac → 161.04 ac)+4.4%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.