← New search
Burnett County, WI · Sold

WI-578163

5385 County Road 254

$438,000
$1,973/ac · 222 ac
Acreage222 ac
Price per acre$1,973/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographySloped
ListedAug 1, 2024
Coordinates45.8034, -92.4889
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Burnett County, Wisconsin. Driftless recreational tracts and northwoods hunting land.

View Burnett market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands2.6% of tract

Little to no mapped wetland coverage.

Average slope13.2%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power3,022 ft away

Service extension needed; get a utility quote.

Buildable area172.97 of 221.99 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$642,133
$507,233$777,033 · $2,893/ac on 222 ac
Asking vs estimate
-31.8%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $438,000
Maximum allowable offer
$366,933
$1,653/ac · +30.0% target margin

You need $71,067 off asking to hit this margin.

All-in cost$398,122
Net resale$590,762
Projected profit$192,640
ROI+48.4%
Annualized+69.2%
Break-even resale$1,949/ac
Profit if resale lands off target
-20%
$74,488
-10%
$133,564
0%
$192,640
+10%
$251,716
+20%
$310,793
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WI-188792
Dirt · Off grid
350.1May 29, 2025$977,9002,7932,6474.8 mi
76
WI-927595
Dirt · Off grid
147.1Dec 23, 2025$728,0004,9493,5908.6 mi
73
WI-287424
Gravel · Power at road
130.0Nov 7, 2025$447,8003,4461,7784.8 mi
71
WI-989844
Dirt · Power at road
750.2Jul 27, 2026$2,314,0003,0842,9838.6 mi
67
WI-149007
Paved · Power at road
409.1Dec 4, 2024$2,256,8005,5163,45810.1 mi
62
WI-899650
Dirt · Off grid
651.9Mar 7, 2024$1,628,3002,4982,99511.5 mi
55
Show adjustment detail for the top comp
  • Tract size (350.13 ac → 221.99 ac)+14.1%
  • Access (Dirt → Landlocked)-20.9%
  • Market time (15 mo)+5.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.