← New search
Chittenden County, VT · Sold

VT-838260

5903 County Road 131

$884,700
$4,458/ac · 198 ac
Acreage198 ac
Price per acre$4,458/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedOct 10, 2024
Coordinates44.4542, -73.0767
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Chittenden County, Vermont. Wooded hill land with current-use tax enrollment.

View Chittenden market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
29
Low risk
Wetlands16.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,408 ft of deeded road frontage.

Power13,214 ft away

A long utility run — price in solar/off-grid instead.

Buildable area156.86 of 198.46 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$895,132
$763,919$1,026,345 · $4,510/ac on 198 ac
Asking vs estimate
-1.2%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $884,700
Maximum allowable offer
$511,504
$2,577/ac · +30.0% target margin

You need $373,196 off asking to hit this margin.

All-in cost$554,982
Net resale$823,521
Projected profit$268,540
ROI+48.4%
Annualized+69.2%
Break-even resale$3,040/ac
Profit if resale lands off target
-20%
$103,835
-10%
$186,187
0%
$268,540
+10%
$350,892
+20%
$433,244
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-377653
Gravel · Off grid
127.8Jan 17, 2026$680,6005,3244,8444.7 mi
83
VT-898558
Gravel · Off grid
246.3May 13, 2025$1,260,5005,1185,7276.1 mi
81
VT-867695
Landlocked · Power at road
131.8Oct 15, 2025$409,6003,1083,6013.6 mi
73
VT-127687
Landlocked · Power at road
131.0Jan 22, 2025$504,0003,8464,5813.4 mi
69
VT-419932
Dirt · Power at road
666.4Jul 27, 2026$2,161,2003,2434,5894.9 mi
69
VT-489499
Paved · Power at road
486.9Dec 27, 2023$2,170,7004,4584,6321.7 mi
61
VT-486811
Dirt · Full utilities
69.5Mar 3, 2025$413,1005,9473,9175.4 mi
60
VT-626929
Landlocked · Power at road
75.7Apr 20, 2024$268,0003,5423,7973.6 mi
59
Show adjustment detail for the top comp
  • Tract size (127.85 ac → 198.46 ac)-11.2%
  • Market time (7 mo)+2.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.