← New search
Cochise County, AZ · Sold

AZ-315544

5884 County Road 31

$146,900
$2,407/ac · 61.04 ac
Acreage61.04 ac
Price per acre$2,407/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyMixed
ListedSep 12, 2024
Coordinates31.9359, -109.8666
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cochise County, Arizona. High-desert lots and ranch parcels; off-grid solar buyers dominate the low end.

View Cochise market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
9
Low risk
Wetlands4.2% of tract

Little to no mapped wetland coverage.

Average slope9.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,464 ft of deeded road frontage.

Power199 ft away

Power at or near the road.

Buildable area55.55 of 61.04 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$164,657
$126,159$203,154 · $2,698/ac on 61.04 ac
Asking vs estimate
-10.8%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $146,900
Maximum allowable offer
$94,090
$1,541/ac · +30.0% target margin

You need $52,810 off asking to hit this margin.

All-in cost$102,088
Net resale$151,484
Projected profit$49,396
ROI+48.4%
Annualized+69.2%
Break-even resale$1,818/ac
Profit if resale lands off target
-20%
$19,100
-10%
$34,248
0%
$49,396
+10%
$64,545
+20%
$79,693
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AZ-265349
Dirt · Off grid
53.0Apr 16, 2026$143,8002,7143,14313.6 mi
78
AZ-395620
Landlocked · Power at road
64.5Apr 3, 2025$86,5001,3421,81616.1 mi
71
AZ-326166
Gravel · Off grid
95.8Jul 29, 2025$220,4002,3012,69618.0 mi
68
AZ-686212
Gravel · Off grid
99.0Aug 2, 2024$307,8003,1083,81710.5 mi
62
AZ-523244
Dirt · Off grid
11.5Jan 18, 2026$25,4002,2052,06612.8 mi
59
AZ-503538
Landlocked · Full utilities
14.3May 25, 2024$45,4003,1812,8633.5 mi
55
AZ-677590
Gravel · Full utilities
268.7Dec 23, 2024$595,0002,2142,44113.2 mi
51
Show adjustment detail for the top comp
  • Tract size (53 ac → 61.04 ac)-2.9%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (4 mo)+1.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.