← New search
Deschutes County, OR · Sold

OR-466919

4014 County Road 81

$472,700
$3,701/ac · 128 ac
Acreage128 ac
Price per acre$3,701/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedNov 15, 2025
Coordinates43.9828, -121.3092
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Deschutes County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Deschutes market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands3.7% of tract

Little to no mapped wetland coverage.

Average slope7.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,329 ft of deeded road frontage.

Power40 ft away

Power at or near the road.

Buildable area116.84 of 127.71 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$501,223
$366,922$635,524 · $3,925/ac on 128 ac
Asking vs estimate
-5.7%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $472,700
Maximum allowable offer
$286,413
$2,243/ac · +30.0% target margin

You need $186,287 off asking to hit this margin.

All-in cost$310,758
Net resale$461,125
Projected profit$150,367
ROI+48.4%
Annualized+69.2%
Break-even resale$2,645/ac
Profit if resale lands off target
-20%
$58,142
-10%
$104,254
0%
$150,367
+10%
$196,479
+20%
$242,592
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-755889
Dirt · Power at road
60.6Jul 27, 2026$158,2002,6132,5503.7 mi
77
OR-555652
Gravel · Power at road
51.0Jun 1, 2026$279,6005,4824,4678.3 mi
73
OR-166732
Dirt · Full utilities
111.5Jun 2, 2025$581,2005,2115,0407.9 mi
73
OR-765964
Paved · Power at road
63.9Jun 2, 2026$228,0003,5662,5829.0 mi
73
OR-156147
Dirt · Power at road
73.0Jul 28, 2025$225,9003,0953,2793.4 mi
72
OR-606496
Gravel · Power at road
94.0Oct 28, 2024$460,2004,8964,87610.5 mi
70
OR-436552
Dirt · Full utilities
97.9Dec 27, 2024$410,3004,1913,99210.4 mi
67
OR-346493
Dirt · Power at road
93.8Jan 1, 2024$439,5004,6865,59810.1 mi
65
OR-877837
Gravel · Power at road
248.3Aug 14, 2024$522,5002,1042,73611.6 mi
64
OR-125802
Gravel · Off grid
56.9Apr 15, 2024$231,1004,0644,33810.7 mi
59
Show adjustment detail for the top comp
  • Tract size (60.56 ac → 127.71 ac)-16.3%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.