← New search
Doña Ana County, NM · Sold

NM-931084

1227 County Road 387

$3,100
$975/ac · 3.18 ac
Acreage3.18 ac
Price per acre$975/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesPower at road
TopographyFlat
ListedAug 14, 2025
Coordinates32.2412, -106.8338
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Doña Ana County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Doña Ana market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
68
High risk
Wetlands48.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.9%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power109 ft away

Power at or near the road.

Buildable area1.56 of 3.18 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$4,360
$3,600$5,120 · $1,371/ac on 3.18 ac
Asking vs estimate
-28.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,100
Maximum allowable offer
$2,492
$784/ac · +30.0% target margin

You need $608 off asking to hit this margin.

All-in cost$2,704
Net resale$4,011
Projected profit$1,308
ROI+48.4%
Annualized+69.2%
Break-even resale$924/ac
Profit if resale lands off target
-20%
$505
-10%
$906
0%
$1,308
+10%
$1,709
+20%
$2,110
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-870437
Gravel · Power at road
2.0Jul 27, 2026$4,4002,1871,4739.4 mi
77
NM-500545
Dirt · Full utilities
2.1Jul 27, 2026$4,4002,0381,31014.0 mi
74
NM-431881
Dirt · Power at road
5.7Jul 25, 2025$11,2001,9751,6691.4 mi
73
NM-461856
Landlocked · Power at road
5.6Aug 17, 2024$6,0001,0751,19113.4 mi
69
NM-142468
Paved · Off grid
8.7Sep 23, 2025$18,6002,1441,5849.1 mi
62
NM-212689
Gravel · Off grid
10.2Jan 20, 2025$10,6001,0419449.0 mi
61
Show adjustment detail for the top comp
  • Tract size (1.99 ac → 3.18 ac)-1.2%
  • Access (Gravel → Landlocked)-32.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.