← New search
Doña Ana County, NM · Sold

NM-499879

1088 County Road 131

$537,600
$289/ac · 1,860 ac
Acreage1,860 ac
Price per acre$289/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedDec 8, 2023
Coordinates32.2558, -106.8806
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Doña Ana County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Doña Ana market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
45
Moderate risk
Wetlands19.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power2,714 ft away

Service extension needed; get a utility quote.

Buildable area1415.09 of 1859.64 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$620,897
$523,537$718,257 · $334/ac on 1,860 ac
Asking vs estimate
-13.4%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $537,600
Maximum allowable offer
$354,798
$191/ac · +30.0% target margin

You need $182,802 off asking to hit this margin.

All-in cost$384,956
Net resale$571,226
Projected profit$186,270
ROI+48.4%
Annualized+69.3%
Break-even resale$225/ac
Profit if resale lands off target
-20%
$72,025
-10%
$129,147
0%
$186,270
+10%
$243,392
+20%
$300,515
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-899826
Dirt · Power at road
1789.6Sep 28, 2024$776,6004343118.5 mi
76
NM-609969
Gravel · Power at road
1984.9Feb 20, 2025$1,190,6006003768.5 mi
73
NM-109708
Paved · Full utilities
1643.0Jul 30, 2025$999,10060824516.0 mi
70
NM-568562
Gravel · Full utilities
716.3Feb 27, 2025$703,5009823672.5 mi
64
NM-218257
Landlocked · Off grid
574.3May 21, 2024$290,10050538415.0 mi
56
Show adjustment detail for the top comp
  • Tract size (1789.59 ac → 1859.64 ac)-1.2%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (23 mo)+7.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.