← New search
Eagle County, CO · Sold

CO-534062

4078 County Road 102

$104,100
$6,098/ac · 17.07 ac
Acreage17.07 ac
Price per acre$6,098/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedMar 30, 2024
Coordinates39.5826, -106.6825
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Eagle County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Eagle market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands8.3% of tract

Little to no mapped wetland coverage.

Average slope10.0%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power2,196 ft away

Service extension needed; get a utility quote.

Buildable area14.87 of 17.07 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$94,013
$73,344$114,682 · $5,507/ac on 17.07 ac
Asking vs estimate
+10.7%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $104,100
Maximum allowable offer
$53,722
$3,147/ac · +30.0% target margin

You need $50,378 off asking to hit this margin.

All-in cost$58,288
Net resale$86,492
Projected profit$28,204
ROI+48.4%
Annualized+69.2%
Break-even resale$3,712/ac
Profit if resale lands off target
-20%
$10,905
-10%
$19,554
0%
$28,204
+10%
$36,853
+20%
$45,502
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-314086
Gravel · Power at road
17.4Aug 24, 2024$165,4009,5225,9732.1 mi
80
CO-673047
Landlocked · Off grid
8.2Jul 27, 2026$41,2005,0374,7215.5 mi
78
CO-665056
Dirt · Power at road
35.1Jun 7, 2026$308,8008,8056,6166.9 mi
76
CO-522453
Gravel · Off grid
5.3Nov 24, 2025$43,0008,0745,1604.1 mi
71
CO-932625
Gravel · Power at road
6.0Jul 27, 2026$62,00010,2745,4637.0 mi
69
CO-495000
Gravel · Full utilities
33.7Nov 21, 2025$249,5007,4093,9857.3 mi
68
CO-925564
Dirt · Power at road
50.7Jul 27, 2026$426,2008,4116,73211.3 mi
67
CO-415203
Landlocked · Off grid
39.0Feb 21, 2024$133,9003,4324,2848.1 mi
67
CO-425714
Gravel · Power at road
56.5Jul 27, 2026$336,7005,9614,19510.2 mi
66
CO-782906
Gravel · Full utilities
7.4Mar 27, 2025$127,10017,2058,0145.6 mi
63
Show adjustment detail for the top comp
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (24 mo)+8.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.