← New search
Eddy County, NM · Sold

NM-565918

450 County Road 331

$91,800
$870/ac · 106 ac
Acreage106 ac
Price per acre$870/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesOff grid
TopographyFlat
ListedJul 22, 2026
Coordinates32.5504, -104.1730
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Eddy County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Eddy market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
34
Moderate risk
Wetlands5.8% of tract

Little to no mapped wetland coverage.

Average slope1.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power5,710 ft away

A long utility run — price in solar/off-grid instead.

Buildable area94.41 of 105.50 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$75,310
$57,471$93,148 · $714/ac on 106 ac
Asking vs estimate
+21.9%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $91,800
Maximum allowable offer
$43,034
$408/ac · +30.0% target margin

You need $48,766 off asking to hit this margin.

All-in cost$46,692
Net resale$69,285
Projected profit$22,593
ROI+48.4%
Annualized+69.3%
Break-even resale$481/ac
Profit if resale lands off target
-20%
$8,736
-10%
$15,664
0%
$22,593
+10%
$29,521
+20%
$36,450
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-305982
Gravel · Off grid
110.5May 22, 2025$122,3001,1078010.1 mi
82
NM-925514
Paved · Power at road
78.7Jul 27, 2026$112,7001,43265512.2 mi
81
NM-704848
Paved · Off grid
48.6Jul 27, 2026$51,5001,06051519.5 mi
73
NM-806065
Landlocked · Full utilities
117.3Sep 24, 2024$165,0001,4061,08618.6 mi
68
NM-767211
Gravel · Off grid
269.2Jul 27, 2026$202,70075366115.8 mi
68
NM-327257
Gravel · Full utilities
278.3Jul 27, 2026$230,80082951220.1 mi
64
NM-166741
Dirt · Full utilities
191.5Jul 11, 2024$222,7001,1638166.4 mi
63
NM-597619
Landlocked · Power at road
361.8Jun 25, 2025$219,70060776016.2 mi
57
NM-304260
Dirt · Power at road
31.7Dec 25, 2024$34,5001,08660716.9 mi
56
Show adjustment detail for the top comp
  • Tract size (110.5 ac → 105.5 ac)+1.2%
  • Access (Gravel → Landlocked)-32.0%
  • Market time (15 mo)+5.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.