← New search
Edwards County, TX · Sold

TX-352382

4613 County Road 25

$31,400
$7,458/ac · 4.21 ac
Acreage4.21 ac
Price per acre$7,458/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyMixed
ListedOct 6, 2023
Coordinates29.9126, -100.2142
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Edwards County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Edwards market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands3.5% of tract

Little to no mapped wetland coverage.

Average slope6.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

232 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area3.86 of 4.21 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$40,260
$35,703$44,817 · $9,563/ac on 4.21 ac
Asking vs estimate
-22.0%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $31,400
Maximum allowable offer
$23,006
$5,465/ac · +30.0% target margin

You need $8,394 off asking to hit this margin.

All-in cost$24,962
Net resale$37,039
Projected profit$12,078
ROI+48.4%
Annualized+69.2%
Break-even resale$6,445/ac
Profit if resale lands off target
-20%
$4,670
-10%
$8,374
0%
$12,078
+10%
$15,782
+20%
$19,485
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-701974
Landlocked · Power at road
3.1Mar 5, 2026$15,0004,7818,6491.9 mi
79
TX-404590
Gravel · Power at road
20.9Apr 29, 2026$161,2007,73010,8401.7 mi
69
TX-594317
Landlocked · Power at road
17.1Jul 27, 2026$92,2005,38710,73114.3 mi
67
TX-194521
Landlocked · Power at road
19.8Mar 19, 2026$83,6004,2158,67610.0 mi
65
TX-583657
Gravel · Power at road
10.6Jan 2, 2025$78,5007,39710,1818.7 mi
62
TX-450728
Dirt · Power at road
1.3Feb 1, 2024$6,7005,2738,04417.5 mi
49
Show adjustment detail for the top comp
  • Tract size (3.13 ac → 4.21 ac)-1.0%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (5 mo)+1.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.