← New search
El Dorado County, CA · Sold

CA-369906

4795 County Road 57

$7,272,300
$6,951/ac · 1,046 ac
Acreage1,046 ac
Price per acre$6,951/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedAug 10, 2025
Coordinates38.7085, -120.4752
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

El Dorado County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View El Dorado market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
23
Low risk
Wetlands10.8% of tract

Little to no mapped wetland coverage.

Average slope8.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,896 ft of deeded road frontage.

Power8,132 ft away

A long utility run — price in solar/off-grid instead.

Buildable area886.61 of 1046.27 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$5,782,210
$4,504,608$7,059,812 · $5,526/ac on 1,046 ac
Asking vs estimate
+25.8%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $7,272,300
Maximum allowable offer
$3,304,120
$3,158/ac · +30.0% target margin

You need $3,968,180 off asking to hit this margin.

All-in cost$3,584,970
Net resale$5,319,633
Projected profit$1,734,663
ROI+48.4%
Annualized+69.2%
Break-even resale$3,724/ac
Profit if resale lands off target
-20%
$670,736
-10%
$1,202,700
0%
$1,734,663
+10%
$2,266,626
+20%
$2,798,589
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-188376
Gravel · Power at road
345.4Feb 19, 2026$2,445,1007,0804,38410.1 mi
71
CA-418051
Dirt · Power at road
272.9Jul 27, 2026$2,778,90010,1826,7233.8 mi
69
CA-676581
Gravel · Off grid
94.1Aug 19, 2025$1,313,00013,9557,2819.9 mi
60
CA-126537
Dirt · Off grid
91.1Jul 27, 2026$930,20010,2065,91212.1 mi
59
CA-527715
Dirt · Power at road
214.0Mar 10, 2026$1,381,1006,4554,04010.3 mi
59
CA-447707
Landlocked · Power at road
212.7Oct 15, 2024$1,195,4005,6204,6989.7 mi
52
Show adjustment detail for the top comp
  • Tract size (345.37 ac → 1046.27 ac)-28.6%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (6 mo)+2.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.