← New search
El Dorado County, CA · Sold

CA-447707

577 County Road 135

$1,175,400
$5,526/ac · 213 ac
Acreage213 ac
Price per acre$5,526/ac
ZoningRecreational
Road accessLandlocked
UtilitiesPower at road
TopographyFlat
ListedMay 20, 2024
Coordinates38.8265, -120.5739
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

El Dorado County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View El Dorado market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
47
Moderate risk
Wetlands21.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.2%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power203 ft away

Power at or near the road.

Buildable area159.44 of 212.72 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,491,534
$1,148,920$1,834,148 · $7,012/ac on 213 ac
Asking vs estimate
-21.2%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,175,400
Maximum allowable offer
$852,305
$4,007/ac · +30.0% target margin

You need $323,095 off asking to hit this margin.

All-in cost$924,751
Net resale$1,372,211
Projected profit$447,460
ROI+48.4%
Annualized+69.2%
Break-even resale$4,725/ac
Profit if resale lands off target
-20%
$173,018
-10%
$310,239
0%
$447,460
+10%
$584,681
+20%
$721,902
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-418051
Dirt · Power at road
272.9Jul 27, 2026$2,778,90010,1828,6628.1 mi
86
CA-527715
Dirt · Power at road
214.0Mar 10, 2026$1,381,1006,4555,2056.8 mi
83
CA-188376
Gravel · Power at road
345.4Feb 19, 2026$2,445,1007,0805,6480.8 mi
78
CA-126537
Dirt · Off grid
91.1Jul 27, 2026$930,20010,2067,6184.8 mi
73
CA-676581
Gravel · Off grid
94.1Aug 19, 2025$1,313,00013,9559,3824.7 mi
66
CA-966285
Dirt · Full utilities
75.9May 12, 2025$819,60010,7945,6504.6 mi
62
Show adjustment detail for the top comp
  • Tract size (272.92 ac → 212.72 ac)+7.3%
  • Access (Dirt → Landlocked)-20.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.