← New search
Esmeralda County, NV · Sold

NV-679079

1674 County Road 22

$736,400
$789/ac · 934 ac
Acreage934 ac
Price per acre$789/ac
ZoningAgricultural
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedJan 5, 2025
Coordinates37.8888, -117.5451
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Esmeralda County, Nevada. Basin-and-range off-grid parcels; the classic low-entry flipping market.

View Esmeralda market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands1.7% of tract

Little to no mapped wetland coverage.

Average slope9.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

4,322 ft of deeded road frontage.

Power127 ft away

Power at or near the road.

Buildable area872.15 of 933.93 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$973,076
$801,909$1,144,243 · $1,042/ac on 934 ac
Asking vs estimate
-24.3%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $736,400
Maximum allowable offer
$556,043
$595/ac · +30.0% target margin

You need $180,357 off asking to hit this margin.

All-in cost$603,307
Net resale$895,230
Projected profit$291,923
ROI+48.4%
Annualized+69.2%
Break-even resale$702/ac
Profit if resale lands off target
-20%
$112,877
-10%
$202,400
0%
$291,923
+10%
$381,446
+20%
$470,969
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NV-949632
Gravel · Full utilities
1394.1Nov 11, 2025$1,386,8009951,1256.1 mi
73
NV-679954
Paved · Off grid
1760.3Nov 9, 2025$1,160,00065997510.8 mi
69
NV-107548
Dirt · Off grid
308.1May 6, 2024$248,0008051,0182.8 mi
63
NV-237595
Landlocked · Power at road
318.7Jan 28, 2024$320,2001,0051,3940.8 mi
62
NV-926373
Landlocked · Power at road
131.5May 20, 2026$115,50087886915.9 mi
58
NV-696211
Dirt · Full utilities
117.0Feb 28, 2026$154,1001,31882813.7 mi
54
Show adjustment detail for the top comp
  • Tract size (1394.1 ac → 933.93 ac)+13.3%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (9 mo)+3.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.