← New search
Essex County, NY · Sold

NY-629188

3486 County Road 28

$914,100
$2,138/ac · 428 ac
Acreage428 ac
Price per acre$2,138/ac
ZoningAgricultural
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedJun 9, 2025
Coordinates44.1736, -73.6545
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Essex County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Essex market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
18
Low risk
Wetlands7.0% of tract

Little to no mapped wetland coverage.

Average slope8.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power156 ft away

Power at or near the road.

Buildable area377.78 of 427.59 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,343,221
$1,044,928$1,641,514 · $3,141/ac on 428 ac
Asking vs estimate
-31.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $914,100
Maximum allowable offer
$767,555
$1,795/ac · +30.0% target margin

You need $146,545 off asking to hit this margin.

All-in cost$832,797
Net resale$1,235,763
Projected profit$402,966
ROI+48.4%
Annualized+69.2%
Break-even resale$2,117/ac
Profit if resale lands off target
-20%
$155,814
-10%
$279,390
0%
$402,966
+10%
$526,543
+20%
$650,119
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-308987
Gravel · Full utilities
369.6Jul 27, 2026$1,371,2003,7103,4436.7 mi
82
NY-259239
Landlocked · Power at road
443.7Dec 29, 2025$871,5001,9643,53815.1 mi
77
NY-279063
Landlocked · Power at road
390.6Aug 15, 2025$522,0001,3362,35210.5 mi
75
NY-598926
Gravel · Full utilities
353.7Apr 3, 2026$842,3002,3812,21112.3 mi
75
NY-667875
Gravel · Full utilities
165.2Jul 9, 2025$695,2004,2093,24311.9 mi
64
NY-318325
Dirt · Power at road
228.8May 19, 2024$785,2003,4314,29315.7 mi
59
Show adjustment detail for the top comp
  • Tract size (369.65 ac → 427.59 ac)-4.2%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.