← New search
Fayette County, TN · Sold

TN-915307

5430 County Road 43

$105,200
$4,502/ac · 23.37 ac
Acreage23.37 ac
Price per acre$4,502/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedSep 6, 2025
Coordinates35.2520, -89.3090
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Fayette County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Fayette market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands5.6% of tract

Little to no mapped wetland coverage.

Average slope4.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,184 ft of deeded road frontage.

Power198 ft away

Power at or near the road.

Buildable area20.96 of 23.37 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$124,381
$99,959$148,802 · $5,322/ac on 23.37 ac
Asking vs estimate
-15.4%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $105,200
Maximum allowable offer
$71,075
$3,041/ac · +30.0% target margin

You need $34,125 off asking to hit this margin.

All-in cost$77,116
Net resale$114,430
Projected profit$37,314
ROI+48.4%
Annualized+69.2%
Break-even resale$3,587/ac
Profit if resale lands off target
-20%
$14,428
-10%
$25,871
0%
$37,314
+10%
$48,757
+20%
$60,200
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-505341
Gravel · Off grid
23.9Jul 27, 2026$126,3005,2735,36512.5 mi
81
TN-255416
Gravel · Off grid
25.3Jul 27, 2026$155,3006,1426,29813.4 mi
80
TN-434716
Gravel · Off grid
15.2Mar 19, 2026$59,5003,9083,8155.4 mi
75
TN-675970
Landlocked · Off grid
37.8Oct 11, 2025$132,5003,5065,8318.8 mi
69
TN-234105
Gravel · Power at road
9.8Apr 18, 2026$45,9004,6953,72513.7 mi
67
TN-706972
Gravel · Power at road
78.1Nov 3, 2025$439,9005,6356,27313.8 mi
64
TN-446567
Paved · Off grid
58.2Nov 27, 2025$293,2005,0385,22511.5 mi
62
TN-484772
Gravel · Full utilities
15.9Mar 19, 2024$93,3005,8844,35113.3 mi
62
TN-216748
Gravel · Full utilities
66.4Jul 4, 2025$406,7006,1285,46411.8 mi
58
TN-123762
Paved · Full utilities
7.6Feb 11, 2024$92,20012,0867,1376.5 mi
55
Show adjustment detail for the top comp
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.