← New search
Franklin County, IA · Sold

IA-217204

3582 County Road 119

$1,566,500
$15,420/ac · 102 ac
Acreage102 ac
Price per acre$15,420/ac
ZoningUnzoned
Road accessPaved
UtilitiesFull utilities
TopographyWooded
ListedJul 23, 2024
Coordinates42.6894, -93.2102
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Franklin County, Iowa. The benchmark corn-belt farmland market; auctions set transparent comps.

View Franklin market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
12
Low risk
Wetlands11.7% of tract

Little to no mapped wetland coverage.

Average slope4.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,501 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area85.22 of 101.59 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,720,789
$1,358,351$2,083,226 · $16,939/ac on 102 ac
Asking vs estimate
-9.0%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,566,500
Maximum allowable offer
$983,308
$9,679/ac · +30.0% target margin

You need $583,192 off asking to hit this margin.

All-in cost$1,066,889
Net resale$1,583,126
Projected profit$516,236
ROI+48.4%
Annualized+69.2%
Break-even resale$11,415/ac
Profit if resale lands off target
-20%
$199,611
-10%
$357,924
0%
$516,236
+10%
$674,549
+20%
$832,862
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
IA-977515
Landlocked · Full utilities
127.3Jul 27, 2026$1,331,10010,46019,2581.2 mi
86
IA-466657
Gravel · Off grid
68.3Jul 27, 2026$953,00013,94321,5617.2 mi
78
IA-397523
Gravel · Off grid
128.0Sep 20, 2024$911,2007,11913,8052.3 mi
72
IA-735951
Landlocked · Power at road
41.0Jun 14, 2025$277,1006,76312,3290.7 mi
71
IA-688021
Paved · Full utilities
183.6Feb 4, 2025$2,942,00016,02419,9116.2 mi
70
IA-727788
Dirt · Off grid
155.1Jun 30, 2025$925,7005,96913,73110.7 mi
67
Show adjustment detail for the top comp
  • Tract size (127.26 ac → 101.59 ac)+5.9%
  • Access (Landlocked → Paved)+73.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.