← New search
Franklin County, MA · Sold

MA-854218

8394 County Road 99

$141,000
$26,554/ac · 5.31 ac
Acreage5.31 ac
Price per acre$26,554/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyRolling
ListedJun 12, 2024
Coordinates42.5745, -72.5592
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Franklin County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Franklin market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands13.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope8.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

504 ft of deeded road frontage.

Power22 ft away

Power at or near the road.

Buildable area4.35 of 5.31 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$142,678
$110,360$174,995 · $26,870/ac on 5.31 ac
Asking vs estimate
-1.2%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $141,000
Maximum allowable offer
$81,530
$15,354/ac · +30.0% target margin

You need $59,470 off asking to hit this margin.

All-in cost$88,460
Net resale$131,263
Projected profit$42,803
ROI+48.4%
Annualized+69.3%
Break-even resale$18,108/ac
Profit if resale lands off target
-20%
$16,551
-10%
$29,677
0%
$42,803
+10%
$55,930
+20%
$69,056
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-823828
Dirt · Power at road
4.0Apr 20, 2026$54,40013,59915,8346.2 mi
84
MA-934726
Paved · Off grid
7.7Apr 13, 2026$189,00024,64125,4394.1 mi
77
MA-154292
Gravel · Off grid
5.6Jul 31, 2024$121,20021,63727,7124.0 mi
76
MA-684997
Paved · Full utilities
9.3Nov 4, 2025$364,70039,09329,0284.5 mi
70
MA-503440
Paved · Off grid
3.0Nov 6, 2025$104,70034,68434,9466.4 mi
70
MA-762560
Gravel · Full utilities
1.6Jan 7, 2025$58,50036,58330,8892.9 mi
63
Show adjustment detail for the top comp
  • Tract size (4 ac → 5.31 ac)-1.2%
  • Access (Dirt → Gravel)+16.3%
  • Market time (4 mo)+1.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.