← New search
Gaines County, TX · Sold

TX-249169

7624 County Road 277

$992,900
$1,726/ac · 575 ac
Acreage575 ac
Price per acre$1,726/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedSep 17, 2025
Coordinates32.7758, -102.7000
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Gaines County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Gaines market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
37
Moderate risk
Wetlands2.4% of tract

Little to no mapped wetland coverage.

Average slope29.0%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power2,798 ft away

Service extension needed; get a utility quote.

Buildable area336.78 of 575.10 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,400,465
$1,155,217$1,645,713 · $2,435/ac on 575 ac
Asking vs estimate
-29.1%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $992,900
Maximum allowable offer
$800,266
$1,392/ac · +30.0% target margin

You need $192,634 off asking to hit this margin.

All-in cost$868,289
Net resale$1,288,428
Projected profit$420,139
ROI+48.4%
Annualized+69.2%
Break-even resale$1,641/ac
Profit if resale lands off target
-20%
$162,454
-10%
$291,296
0%
$420,139
+10%
$548,982
+20%
$677,825
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-809226
Gravel · Full utilities
599.4Sep 30, 2025$2,503,9004,1782,6286.6 mi
82
TX-418636
Paved · Power at road
390.9May 3, 2026$1,568,5004,0132,2404.3 mi
77
TX-487147
Dirt · Off grid
132.9Jul 27, 2026$620,6004,6693,07510.3 mi
68
TX-748265
Paved · Off grid
298.8Dec 7, 2023$1,078,1003,6092,4089.7 mi
65
TX-998118
Dirt · Full utilities
268.6Oct 13, 2024$775,8002,8881,72912.8 mi
60
Show adjustment detail for the top comp
  • Tract size (599.35 ac → 575.1 ac)+1.3%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (11 mo)+3.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.