← New search
Goshen County, WY · Sold

WY-562949

6946 County Road 77

$63,600
$5,008/ac · 12.70 ac
Acreage12.70 ac
Price per acre$5,008/ac
ZoningAgricultural
Road accessGravel
UtilitiesFull utilities
TopographyWooded
ListedOct 25, 2025
Coordinates41.9922, -104.2777
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Goshen County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Goshen market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
6
Low risk
Wetlands1.7% of tract

Little to no mapped wetland coverage.

Average slope9.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

749 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area11.86 of 12.70 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$64,802
$46,657$82,946 · $5,103/ac on 12.70 ac
Asking vs estimate
-1.9%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $63,600
Maximum allowable offer
$37,030
$2,916/ac · +30.0% target margin

You need $26,570 off asking to hit this margin.

All-in cost$40,178
Net resale$59,618
Projected profit$19,440
ROI+48.4%
Annualized+69.2%
Break-even resale$3,439/ac
Profit if resale lands off target
-20%
$7,517
-10%
$13,478
0%
$19,440
+10%
$25,402
+20%
$31,364
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-502380
Dirt · Full utilities
8.4Jul 27, 2026$21,1002,5102,8275.7 mi
85
WY-402329
Dirt · Off grid
8.1Dec 21, 2025$27,6003,4005,6216.4 mi
76
WY-322643
Paved · Off grid
10.2Jan 18, 2024$39,4003,8755,1234.1 mi
69
WY-985020
Gravel · Power at road
56.9Nov 28, 2025$171,2003,0074,74411.5 mi
64
WY-543864
Dirt · Off grid
24.6Apr 7, 2024$85,9003,4866,9199.1 mi
59
WY-710578
Dirt · Full utilities
2.3Dec 25, 2024$9,6004,2174,79211.1 mi
57
WY-240791
Gravel · Power at road
2.7Oct 29, 2023$16,4006,1657,71412.8 mi
50
WY-994775
Dirt · Power at road
47.7Sep 18, 2023$103,1002,1624,16810.9 mi
50
Show adjustment detail for the top comp
  • Tract size (8.41 ac → 12.7 ac)-3.3%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.