← New search
Grafton County, NH · Sold

NH-919496

8628 County Road 88

$2,295,800
$5,250/ac · 437 ac
Acreage437 ac
Price per acre$5,250/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedOct 19, 2024
Coordinates43.9339, -71.8847
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Grafton County, New Hampshire. White Mountain camp lots and buildable woodland.

View Grafton market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
26
Low risk
Wetlands13.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power5,080 ft away

A long utility run — price in solar/off-grid instead.

Buildable area360.18 of 437.30 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,984,068
$1,775,891$2,192,246 · $4,537/ac on 437 ac
Asking vs estimate
+15.7%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,295,800
Maximum allowable offer
$1,133,753
$2,593/ac · +30.0% target margin

You need $1,162,047 off asking to hit this margin.

All-in cost$1,230,122
Net resale$1,825,343
Projected profit$595,221
ROI+48.4%
Annualized+69.2%
Break-even resale$3,058/ac
Profit if resale lands off target
-20%
$230,152
-10%
$412,687
0%
$595,221
+10%
$777,755
+20%
$960,290
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-219176
Gravel · Off grid
346.8Nov 9, 2025$1,591,3004,5884,42110.1 mi
82
NH-889129
Paved · Power at road
335.2Jun 17, 2026$1,921,3005,7323,8414.6 mi
80
NH-379383
Dirt · Off grid
402.9May 26, 2025$1,465,0003,6364,3386.8 mi
77
NH-728517
Landlocked · Off grid
215.2Sep 24, 2025$880,2004,0915,0776.7 mi
73
NH-107384
Gravel · Power at road
94.7Jul 27, 2026$760,3008,0294,4823.7 mi
70
NH-877522
Paved · Power at road
104.7May 24, 2025$1,093,70010,4515,3165.5 mi
58
Show adjustment detail for the top comp
  • Tract size (346.82 ac → 437.3 ac)-6.7%
  • Market time (9 mo)+3.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.