← New search
Grafton County, NH · Sold

NH-728517

9109 County Road 166

$1,070,800
$4,977/ac · 215 ac
Acreage215 ac
Price per acre$4,977/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographySloped
ListedAug 11, 2024
Coordinates44.0099, -71.9686
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Grafton County, New Hampshire. White Mountain camp lots and buildable woodland.

View Grafton market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands5.2% of tract

Little to no mapped wetland coverage.

Average slope13.0%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power1,412 ft away

Service extension needed; get a utility quote.

Buildable area163.18 of 215.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$806,077
$729,175$882,979 · $3,746/ac on 215 ac
Asking vs estimate
+32.8%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,070,800
Maximum allowable offer
$460,615
$2,141/ac · +30.0% target margin

You need $610,185 off asking to hit this margin.

All-in cost$499,767
Net resale$741,591
Projected profit$241,824
ROI+48.4%
Annualized+69.3%
Break-even resale$2,525/ac
Profit if resale lands off target
-20%
$93,505
-10%
$167,665
0%
$241,824
+10%
$315,983
+20%
$390,142
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-219176
Gravel · Off grid
346.8Nov 9, 2025$1,591,3004,5883,69512.4 mi
74
NH-889129
Paved · Power at road
335.2Jun 17, 2026$1,921,3005,7323,21110.6 mi
74
NH-107384
Gravel · Power at road
94.7Jul 27, 2026$760,3008,0293,7465.4 mi
73
NH-919496
Gravel · Off grid
437.3Apr 8, 2025$1,914,7004,3783,8686.7 mi
70
NH-379383
Dirt · Off grid
402.9May 26, 2025$1,465,0003,6363,62613.3 mi
64
NH-877522
Paved · Power at road
104.7May 24, 2025$1,093,70010,4514,44412.2 mi
61
Show adjustment detail for the top comp
  • Tract size (346.82 ac → 215.16 ac)+14.7%
  • Access (Gravel → Landlocked)-32.0%
  • Market time (9 mo)+3.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.